Skip to content
Open
Show file tree
Hide file tree
Changes from all commits
Commits
File filter

Filter by extension

Filter by extension

Conversations
Failed to load comments.
Loading
Jump to
Jump to file
Failed to load files.
Loading
Diff view
Diff view
2 changes: 1 addition & 1 deletion rate_design/hp_rates/Justfile
Original file line number Diff line number Diff line change
Expand Up @@ -13,7 +13,7 @@
# Tier 1: Identity (set by state wrapper, dispatch, or manual source)
# =============================================================================

set allow-duplicate-variables
set allow-duplicate-variables := true

state := env_var_or_default('STATE', '')
utility := env_var_or_default('UTILITY', '')
Expand Down
Original file line number Diff line number Diff line change
@@ -1,93 +1,93 @@
utility: cenhud
group_col: heating_type_v2
source_run_dir: s3://data.sb/switchbox/cairo/outputs/hp_rates/ny/cenhud/ny_20260416a_r1-36/20260416_154247_ny_cenhud_run1_up00_precalc__default
source_run_dir: s3://data.sb/switchbox/cairo/outputs/hp_rates/ny/cenhud/ny_20260424_r1-36_ancillary/20260426_053904_ny_cenhud_run1_up00_precalc__default
total_delivery_revenue_requirement: 418151641.73
total_delivery_and_supply_revenue_requirement: 646688375.32
subclass_revenue_requirements:
delivery:
percustomer:
non_electric_heating: 358129539.60407346
electric_heating: 60022102.12592653
electric_heating: 60022102.12592657
epmc:
non_electric_heating: 343994202.85370314
electric_heating: 74157438.87629698
electric_heating: 74157438.87629697
volumetric:
non_electric_heating: 296918685.8159985
electric_heating: 121232955.91400164
passthrough:
non_electric_heating: 307197130.32113546
electric_heating: 110954511.40886566
electric_heating: 110954511.40886569
supply:
passthrough:
non_electric_heating: 163060388.15272713
non_electric_heating: 163060388.15272707
electric_heating: 65476345.437273085
percustomer:
non_electric_heating: 169020861.18028414
electric_heating: 59515872.409716
electric_heating: 59515872.409715995
volumetric:
non_electric_heating: 159764969.4583534
electric_heating: 68771764.1316466
heating_type_breakdown:
percustomer:
delivered_fuels:
delivery: 208316692.32024446
supply: 104112822.92386767
total: 312429515.24411213
delivery: 208316692.3202445
supply: 104112822.92386758
total: 312429515.2441121
electrical_resistance:
delivery: 43263272.95735656
delivery: 43263272.95735657
supply: 40802530.42360629
total: 84065803.38096285
total: 84065803.38096286
heat_pump:
delivery: 16758829.168569993
supply: 18713341.986109715
total: 35472171.15467971
supply: 18713341.986109708
total: 35472171.1546797
natgas:
delivery: 133595872.61715741
supply: 57662336.66775088
total: 191258209.2849083
supply: 57662336.66775094
total: 191258209.28490835
other:
delivery: 16216974.666671583
supply: 7245701.588665577
total: 23462676.25533716
delivery: 16216974.666671585
supply: 7245701.588665571
total: 23462676.255337156
epmc:
delivered_fuels:
delivery: 215563739.32845712
supply: 73648451.00360006
delivery: 215563739.3284571
supply: 73648451.00360009
total: 289212190.3320572
electrical_resistance:
delivery: 45752677.677387804
supply: 81671448.7535452
total: 127424126.430933
heat_pump:
delivery: 28404761.198909156
supply: 32867542.545307167
delivery: 28404761.198909163
supply: 32867542.54530716
total: 61272303.74421632
natgas:
delivery: 113563038.01081619
supply: 36021672.62870848
total: 149584710.63952467
other:
delivery: 14867425.514429778
supply: 4327618.658839241
total: 19195044.17326902
delivery: 14867425.51442978
supply: 4327618.6588392425
total: 19195044.173269022
volumetric:
delivered_fuels:
delivery: 187374899.85640055
supply: 100946146.56644237
total: 288321046.4228429
delivery: 187374899.85640052
supply: 100946146.56644288
total: 288321046.4228434
electrical_resistance:
delivery: 82309590.37290454
supply: 46706850.71604529
total: 129016441.08894983
delivery: 82309590.37290455
supply: 46706850.716045216
total: 129016441.08894977
heat_pump:
delivery: 38923365.541097105
delivery: 38923365.54109711
supply: 22064913.415601373
total: 60988278.95669848
total: 60988278.956698485
natgas:
delivery: 97035864.77872546
supply: 52133979.31013177
total: 149169844.08885723
delivery: 97035864.77872548
supply: 52133979.31013164
total: 149169844.0888571
other:
delivery: 12507921.180872414
supply: 6684843.581778988
total: 19192764.762651403
delivery: 12507921.180872416
supply: 6684843.581778979
total: 19192764.762651395
Original file line number Diff line number Diff line change
@@ -1,91 +1,91 @@
utility: cenhud
group_col: has_hp
source_run_dir: s3://data.sb/switchbox/cairo/outputs/hp_rates/ny/cenhud/ny_20260416a_r1-36/20260416_154247_ny_cenhud_run1_up00_precalc__default
source_run_dir: s3://data.sb/switchbox/cairo/outputs/hp_rates/ny/cenhud/ny_20260424_r1-36_ancillary/20260426_053904_ny_cenhud_run1_up00_precalc__default
total_delivery_revenue_requirement: 418151641.73
total_delivery_and_supply_revenue_requirement: 646688375.32
subclass_revenue_requirements:
delivery:
percustomer:
non-hp: 401392812.56143016
non-hp: 401392812.5614301
hp: 16758829.168569993
epmc:
non-hp: 389746880.53109086
hp: 28404761.198909156
hp: 28404761.198909163
volumetric:
non-hp: 379228276.1889029
non-hp: 379228276.188903
hp: 38923365.54109711
passthrough:
non-hp: 383128700.05550337
non-hp: 383128700.0555033
hp: 35022941.67449789
supply:
passthrough:
non-hp: 207655314.4622444
hp: 20881419.12775468
non-hp: 207655314.4622454
hp: 20881419.12775469
percustomer:
non-hp: 209823391.6038893
non-hp: 209823391.6038903
hp: 18713341.986109708
volumetric:
non-hp: 206471820.17439872
non-hp: 206471820.17439783
hp: 22064913.415601365
heating_type_breakdown:
percustomer:
delivered_fuels:
delivery: 208316692.32024446
supply: 104112822.92386761
total: 312429515.2441121
delivery: 208316692.3202445
supply: 104112822.92386764
total: 312429515.24411213
electrical_resistance:
delivery: 43263272.95735657
supply: 40802530.42360628
total: 84065803.38096285
heat_pump:
delivery: 16758829.16856999
supply: 18713341.98610971
delivery: 16758829.168569986
supply: 18713341.986109715
total: 35472171.1546797
natgas:
delivery: 133595872.6171574
supply: 57662336.667750955
total: 191258209.28490835
supply: 57662336.667750895
total: 191258209.2849083
other:
delivery: 16216974.666671582
supply: 7245701.588665582
total: 23462676.255337164
supply: 7245701.5886655785
total: 23462676.25533716
epmc:
delivered_fuels:
delivery: 215563739.32845712
supply: 73648451.0036
delivery: 215563739.3284571
supply: 73648451.00360003
total: 289212190.3320571
electrical_resistance:
delivery: 45752677.677387826
delivery: 45752677.67738783
supply: 81671448.75354517
total: 127424126.430933
heat_pump:
delivery: 28404761.198909163
supply: 32867542.545307152
total: 61272303.744216315
delivery: 28404761.198909156
supply: 32867542.545307167
total: 61272303.74421632
natgas:
delivery: 113563038.0108162
supply: 36021672.62870847
total: 149584710.63952467
delivery: 113563038.01081619
supply: 36021672.62870845
total: 149584710.63952464
other:
delivery: 14867425.51442978
supply: 4327618.658839239
delivery: 14867425.514429776
supply: 4327618.6588392425
total: 19195044.17326902
volumetric:
delivered_fuels:
delivery: 187374899.85640052
supply: 100946146.56644282
delivery: 187374899.8564005
supply: 100946146.56644285
total: 288321046.42284334
electrical_resistance:
delivery: 82309590.37290454
supply: 46706850.71604523
total: 129016441.08894977
supply: 46706850.71604526
total: 129016441.0889498
heat_pump:
delivery: 38923365.54109711
supply: 22064913.415601373
total: 60988278.956698485
supply: 22064913.415601358
total: 60988278.95669847
natgas:
delivery: 97035864.77872548
supply: 52133979.31013167
delivery: 97035864.77872549
supply: 52133979.310131654
total: 149169844.08885714
other:
delivery: 12507921.180872416
Expand Down
Loading
Loading